| | |
Per Class A Share
and Warrant |
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 1.05 | | | | | $ | 39,999,999.90 | | |
Underwriting discounts and commissions(1)(2)
|
| | | $ | 0.0630 | | | | | $ | 2,399,999.90 | | |
Proceeds, before expenses, to us
|
| | | $ | 0.9870 | | | | | $ | 37,599,999.91 | | |
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-1 | | | |
| | | | S-6 | | | |
| | | | S-11 | | | |
| | | | S-17 | | | |
| | | | S-20 | | | |
| | | | S-21 | | | |
| | | | S-22 | | | |
| | | | S-23 | | | |
| | | | S-24 | | | |
| | | | S-26 | | | |
| | | | S-52 | | | |
| | | | S-60 | | | |
| | | | S-60 | | | |
| | | | S-60 | | | |
| | | | S-60 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |
|
Offering price per Class A Share
|
| | | | | | | | | $ | 1.05 | | |
|
Net tangible book value as of December 31, 2023
|
| | | $ | 0.07 | | | | | | | | |
|
Increase in net tangible book value attributable to investors purchasing in this offering, the concurrent PIPE and the Aceville Pre-Funding
|
| | | $ | 0.17 | | | | | | | | |
|
As adjusted net tangible book value after giving effect to this offering, the concurrent PIPE and the Aceville Pre-Funding
|
| | | | | | | | | $ | 0.24 | | |
|
Dilution in net tangible book value to new investors in this offering
|
| | | | | | | | | $ | 0.81 | | |
| | |
As of December 31, 2023
|
| |||||||||||||||
In € thousands
|
| |
Actual
|
| |
As adjusted
for the offering(1) |
| |
As further
adjusted for the PIPE and the Aceville Pre-Funding(2)(3) |
| |||||||||
Cash and cash equivalents(3)
|
| | |
|
83,508
|
| | | |
|
116,228
|
| | | |
|
183,729
|
| |
Lease liabilities (including the current portion)
|
| | | | 11,167 | | | | | | 11,167 | | | | | | 11,167 | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | |
Subscribed capital
|
| | | | 5,728 | | | | | | 6,109 | | | | | | 6,585 | | |
Share premium
|
| | | | 1,008,759 | | | | | | 1,041,098 | | | | | | 1,085,685 | | |
Other capital reserves
|
| | | | 381,778 | | | | | | 381,778 | | | | | | 381,778 | | |
Treasury shares
|
| | | | — | | | | | | — | | | | | | — | | |
Accumulated loss
|
| | | | (1,359,317) | | | | | | (1,359,317) | | | | | | (1,359,317) | | |
Accumulated other comprehensive income
|
| | | | 110 | | | | | | 110 | | | | | | 110 | | |
Total shareholders’ equity
|
| | | | 37,058 | | | | | | 69,778 | | | | | | 114,841 | | |
Total capitalization
|
| | | | 48,225 | | | | | | 80,945 | | | | | | 126,008 | | |
Underwriter
|
| |
Number of
Class A Shares |
| |
Number of
Warrants |
| ||||||
B. Riley Securities, Inc.
|
| | | | 38,095,238 | | | | | | 38,095,238 | | |
Total
|
| | | | 38,095,238 | | | | | | 38,095,238 | | |
| | |
Per Class A
Share and Warrant |
| |
Without Option
|
| |
With Option
|
| |||||||||
Public offering price
|
| | | $ | 1.05 | | | | | $ | 39,999,999.90 | | | | | $ | 45,999,999.89 | | |
Underwriting discount
|
| | | $ | 0.0630 | | | | | $ | 2,399,999.90 | | | | | $ | 2,759,999.99 | | |
Proceeds, before expenses, to the Company
|
| | | $ | 0.9870 | | | | | $ | 37,599,999.91 | | | | | $ | 43,239,999.89 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |