| | |
Per Share
|
| |
Total
|
| ||||||
Offering price
|
| | | $ | 1.30 | | | | | $ | 75,000,000 | | |
Underwriting discount and commission(1)(2)
|
| | | $ | 0.078 | | | | | $ | 4,500,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 1.222 | | | | | $ | 70,500,000 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-6 | | | |
| | | | S-8 | | | |
| | | | S-11 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-17 | | | |
| | | | S-18 | | | |
| | | | S-22 | | | |
| | | | S-43 | | | |
| | | | S-50 | | | |
| | | | S-50 | | | |
| | | | S-50 | | | |
| | | | S-51 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |
|
Offering price per Class A Share
|
| | | $ | 1.30 | | |
|
Net tangible book value as of December 31, 2022
|
| | | $ | 0.56 | | |
|
Increase in net tangible book value attributable to investors purchasing in this offering,
the concurrent PIPE and Aceville’s pre-funding commitment |
| | | $ | 0.28 | | |
|
As adjusted net tangible book value after giving effect to this offering, the concurrent PIPE and Aceville’s pre-funding commitment
|
| | | $ | 0.84 | | |
|
Dilution in net tangible book value to new investors in this offering
|
| | | $ | 0.46 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||
In € thousands
|
| |
Actual
|
| |
As adjusted
for the offering(1) |
| |
As further
adjusted for the PIPE and Aceville Pre-Funding(2)(3) |
| |||||||||
Cash and cash equivalents(3)
|
| | | | 179,581 | | | | | | 243,696 | | | | | | 349,075 | | |
Lease liabilities (including current portion)
|
| | | | 10,969 | | | | | | 10,969 | | | | | | 10,969 | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | |
Subscribed capital
|
| | | | 53,104 | | | | | | 60,027 | | | | | | 63,885 | | |
Share premium
|
| | | | 843,074 | | | | | | 900,266 | | | | | | 932,980 | | |
Other capital reserves
|
| | | | 277,654 | | | | | | 277,654 | | | | | | 277,654 | | |
Treasury shares
|
| | | | (279) | | | | | | (279) | | | | | | (279) | | |
Accumulated loss
|
| | | | (970,198) | | | | | | (970,198) | | | | | | (970,198) | | |
Accumulated other comprehensive income / (loss)
|
| | | | 148 | | | | | | 148 | | | | | | 148 | | |
Total shareholders’ equity
|
| | | | 203,503 | | | | | | 267,618 | | | | | | 304,190 | | |
Total capitalization
|
| | | | 214,472 | | | | | | 278,587 | | | | | | 315,159 | | |
Underwriter
|
| |
Number of
Class A Shares |
| |||
B. Riley Securities, Inc.
|
| | | | 57,692,308 | | |
Total
|
| | | | 57,692,308 | | |
| | |
Per Share
|
| |
Without Option
|
| |
With Option
|
| |||||||||
Public offering price
|
| | | $ | 1.30 | | | | | $ | 75,000,000 | | | | | $ | 86,250,000 | | |
Underwriting discount
|
| | | $ | 0.078 | | | | | $ | 4,500,000 | | | | | $ | 5,175,000 | | |
Proceeds, before expenses, to the Company
|
| | | $ | 1.222 | | | | | $ | 70,500,000 | | | | | $ | 81,075,000 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |