| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-4 | | | |
| | | | S-6 | | | |
| | | | S-7 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-19 | | | |
| | | | S-19 | | | |
| | | | S-19 | | | |
| | | | S-19 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |
|
Assumed offering price per Class A Share
|
| | | $ | 0.92 | | |
|
Net tangible book value as of December 31, 2023
|
| | | $ | 0.08 | | |
|
Increase in net tangible book value attributable to investors purchasing in this offering
|
| | | $ | 0.05 | | |
|
As adjusted net tangible book value after giving effect to this offering
|
| | | $ | 0.13 | | |
|
Dilution in net tangible book value to new investors in this offering
|
| | | $ | 0.79 | | |
| | |
As of December 31, 2023
|
| |||||||||
In € thousands
|
| |
Actual
|
| |
As adjusted(1)
|
| ||||||
Cash and cash equivalents(2)
|
| | | | 83,508 | | | | | | 111,600 | | |
Lease liabilities (including current portion)
|
| | | | 11,167 | | | | | | 11,167 | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Subscribed capital
|
| | | | 5,728 | | | | | | 6,087 | | |
Share premium
|
| | | | 1,008,759 | | | | | | 1,036,492 | | |
Other capital reserves
|
| | | | 381,778 | | | | | | 381,778 | | |
Treasury shares
|
| | | | — | | | | | | — | | |
Accumulated loss
|
| | | | (1,359,317) | | | | | | (1,359,317) | | |
Accumulated other comprehensive income / (loss)
|
| | | | 110 | | | | | | 110 | | |
Total shareholders’ equity
|
| | | | 37,058 | | | | | | 65,150 | | |
Total capitalization
|
| | | | 48,225 | | | | | | 76,317 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |